松本市の中期的な財政見通しの試算 | (単位:百万円)上段は対前年度伸率% | ||||||||||
H16 | H17 | H18 | H19 | H20 | H21 | H22 | |||||
歳 入 |
市 税 | 0.1 | 8.6 | 0.8 | 8.4 | 1.1 | -1.0 | 1.1 | |||
30.898 | 33.551 | 33.811 | 36.666 | 37.079 | 36.725 | 37.139 | |||||
交付税 | 3.0 | 74.8 | -6.6 | -l.9 | -0.9 | -0.1 | -5.4 | ||||
7.617 | 13.315 | 12.433 | 12.192 | 12.079 | 12.063 | 11.413 | |||||
国県支出金 | 1.9 | 23.3 | -14.1 | 2.0 | -4.0 | -2.7 | -1.4 | ||||
10.256 | 12.642 | 10.859 | 11.072 | 10.634 | 10.345 | 10.196 | |||||
市 債 | -48.8 | 28.4 | -11.6 | -3.2 | -7.6 | -2.5 | -2.3 | ||||
7.222 | 9.270 | 8.198 | 7.932 | 7.331 | 7.148 | 6.982 | |||||
そ の他 | 4.1 | 11.0 | -2.9 | -16.4 | -0.3 | -0.9 | 0.8 | ||||
17.990 | 19.969 | 19.399 | 16.215 | 16.172 | 16.021 | 16.151 | |||||
計 | -7.2 | 20.0 | -4.6 | -0.7 | -0.9 | -1.2 | -0.6 | ||||
73.983 | 88.747 | 84.700 | 84.077 | 83.295 | 82.302 | 81.881 | |||||
歳 出 |
人件費 | -0.1 | 17.4 | -0.7 | 2.3 | -2.4 | 0.9 | -0.6 | |||
12.764 | 14.987 | 14.886 | 15.234 | 14.867 | 14.998 | 14.912 | |||||
扶助費 | 8.7 | 15.0 | 6.1 | 3.9 | 4.0 | 4.1 | 4.1 | ||||
7.560 | 8.691 | 9.221 | 9.584 | 9.970 | 10.377 | 10.805 | |||||
公債費 | -1.2 | 27.3 | 1.5 | 4.6 | 0.6 | -1.3 | -0.9 | ||||
8.607 | 10.959 | 11.123 | 11.636 | 11.711 | 11.562 | 11.457 | |||||
物件費 | 9.4 | 21.5 | -4.0 | 0.3 | 0.3 | 0.3 | 0.3 | ||||
7.911 | 9.613 | 9.228 | 9.252 | 9.277 | 9.302 | 9.327 | |||||
補助費等 | 2.7 | 17.8 | -7.2 | 2.9 | -2.0 | 1.1 | -0.5 | ||||
10.094 | 11.895 | 11.043 | 11.364 | 11.142 | 1l.259 | 11.198 | |||||
普通建設事業 | -39.3 | 31.3 | -11.0 | -12.1 | -5.1 | -12.2 | -6.8 | ||||
13.081 | 17.174 | 15.278 | 13.433 | 12.754 | 11.203 | 10.444 | |||||
そ の他 | 6.1 | 23.6 | -9.8 | -2.5 | 0.0 | 0.2 | 1.0 | ||||
12.487 | 15.428 | 13.921 | 13.574 | 13.574 | 13.601 | 13.738 | |||||
計 | -8.0 | 21.3 | -4.3 | -0.7 | -0.9 | -1.2 | -0.5 | ||||
72.504 | 88.747 | 84.700 | 84.077 | 83.295 | 82.302 | 81.881 | |||||
市債依存度 | 9.8 | 10.4 | 9.7 | 9.4 | 8.8 | 8.7 | 8.5 | ||||
減税補てん、臨財債を除く | 5.5 | 7.1 | 6.5 | 7.0 | 6.6 | 6.6 | 6.7 | ||||
減税補てん、臨財債の額 | 3.143 | 3.009 | 2.674 | 2.079 | 1.875 | 1.692 | 1.526 | ||||
市債残高 | 80.212 | 97.719 | 96.676 | 94.786 | 92.156 | 89.414 | 86.540 | ||||
起債制限比率 | 9.9 | 10%台前半 | 10%台前半 | 10%台前半 | 10%台前半 | 10%台前半 | 9%台後半 | ||||
経常収支比率 | 81.8 | 80%台前半 | 80%台前半 | 80%台前半 | 80%台前半 | 80%台前半 | 80%台前半 | ||||